mega-plant/lib/rows.ts

import type { Asset, MonthlyIncome, MonthlyRunningCost } from "./data";
import { computeProfit, type ProfitOptions } from "./profit";

export type IncomeRow = {
  id: string;
  code: string;
  name: string;
  months: (number | null)[];  // Part A.2: null = no data (forecast), 0 = earned zero
  fixedMonths: (number | null)[];
  runningMonths: (number | null)[];
  profit: number[];
  income: number;
  fixed: number;
  running: number;
  ytdProfit: number;
  lastActualMonth: number;  // Part A.3: clip x-axis
};

// Per Part A.2: months beyond lastActualMonth are null in `months`/`fixedMonths`/`runningMonths`.
// `running` is derived from monthly_running_costs; null means we have no running data for that month.
export function buildIncomeRows(
  assets: Asset[],
  income: MonthlyIncome[],
  running?: MonthlyRunningCost[],
  profitOpts: ProfitOptions = {}
): IncomeRow[] {
  // Determine the last actual month globally (Part A.2/A.3)
  const lastActualMonth = income.reduce((m, r) => r.income > 0 && r.month > m ? r.month : m, 0);

  const byAsset = new Map<string, IncomeRow>();
  for (const a of assets) {
    if (!a.code) continue;
    byAsset.set(a.id, {
      id: a.id, code: a.code, name: a.name,
      months: Array(12).fill(null),
      fixedMonths: Array(12).fill(null),
      runningMonths: Array(12).fill(null),
      profit: Array(12).fill(0),
      income: 0, fixed: 0, running: 0, ytdProfit: 0,
      lastActualMonth,
    });
  }
  for (const r of income) {
    const row = byAsset.get(r.asset);
    if (!row) continue;
    const i = r.month - 1;
    // Part A.2: only null out months BEYOND the last actual month. Months up to and including
    // lastActualMonth get their real value (which may be 0 — a real plotted zero).
    if (r.month <= lastActualMonth) {
      row.months[i] = r.income;
      row.fixedMonths[i] = r.fixed_expenses;
      row.profit[i] = computeProfit({ income: r.income, fixed: r.fixed_expenses, running: 0 }, profitOpts);
    }
    row.income += r.income;
    row.fixed += r.fixed_expenses;
  }
  // Per Part 1.5: running cost is derived from monthly_running_costs, not stored on income.
  for (const c of running ?? []) {
    const row = byAsset.get(c.asset);
    if (!row) continue;
    row.running += c.amount;
    if (c.month <= lastActualMonth) {
      row.runningMonths[c.month - 1] = c.amount;
    }
    // Re-compute per-month profit so it includes running cost regardless of includeRunningCost flag.
    row.profit[c.month - 1] = computeProfit(
      { income: row.months[c.month - 1] ?? 0, fixed: row.fixedMonths[c.month - 1] ?? 0, running: c.amount },
      profitOpts
    );
  }
  for (const row of byAsset.values()) {
    row.ytdProfit = computeProfit({ income: row.income, fixed: row.fixed, running: row.running }, profitOpts);
  }
  return Array.from(byAsset.values());
}

export type RunningRow = {
  id: string;
  code: string;
  name: string;
  months: number[];
  ytd: number;
};

export function buildRunningRows(
  assets: Asset[],
  costs: MonthlyRunningCost[]
): RunningRow[] {
  const byAsset = new Map<string, RunningRow>();
  for (const a of assets) {
    if (!a.code) continue;
    byAsset.set(a.id, {
      id: a.id, code: a.code, name: a.name,
      months: Array(12).fill(0),
      ytd: 0,
    });
  }
  for (const c of costs) {
    const row = byAsset.get(c.asset);
    if (!row) continue;
    row.months[c.month - 1] = c.amount;
    row.ytd += c.amount;
  }
  return Array.from(byAsset.values());
}