[ { "machine": "Terex TLB 820", "code": "TLB01", "data": [ { "month": 1, "income": 21896, "fixed_expenses": 23691.030000000002, "running_cost": 1897.5 }, { "month": 2, "income": 55222.99999999999, "fixed_expenses": 28665.230000000003, "running_cost": 37327.25 }, { "month": 3, "income": 67781, "fixed_expenses": 29149.730000000003, "running_cost": 3160.1 }, { "month": 4, "income": 44758, "fixed_expenses": 29537.33, "running_cost": 451.05 }, { "month": 5, "income": 49427, "fixed_expenses": 30215.63, "running_cost": 0 }, { "month": 6, "income": 49427, "fixed_expenses": 29634.230000000003, "running_cost": 0 }, { "month": 7, "income": 68264, "fixed_expenses": 29731.13, "running_cost": 28181.52 }, { "month": 8, "income": 0, "fixed_expenses": 30893.93, "running_cost": 2195.47 }, { "month": 9, "income": 0, "fixed_expenses": 18070.83, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 18070.83, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 18070.83, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 18070.83, "running_cost": 0 } ] }, { "machine": "CAT 425F (428E)", "code": "TLB02", "data": [ { "month": 1, "income": 0, "fixed_expenses": 35432.899999999994, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 41102.43, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 35619.81, "running_cost": 7374 }, { "month": 4, "income": 0, "fixed_expenses": 40209.42, "running_cost": 13096.9 }, { "month": 5, "income": 0, "fixed_expenses": 41725.45, "running_cost": 25176.9 }, { "month": 6, "income": 0, "fixed_expenses": 43573.759999999995, "running_cost": 956.02 }, { "month": 7, "income": 0, "fixed_expenses": 41164.729999999996, "running_cost": 36443.5 }, { "month": 8, "income": 0, "fixed_expenses": 41455.47, "running_cost": 78491.54 }, { "month": 9, "income": 0, "fixed_expenses": 24779.17, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 24779.17, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 24779.17, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 24779.17, "running_cost": 0 } ] }, { "machine": "Terex TLB 820", "code": "TLB03", "data": [ { "month": 1, "income": 14006.999999999998, "fixed_expenses": 24508.030000000002, "running_cost": 9776.34 }, { "month": 2, "income": 48299.99999999999, "fixed_expenses": 32444.81, "running_cost": 1655.8 }, { "month": 3, "income": 65365.99999999999, "fixed_expenses": 30616.06, "running_cost": 0 }, { "month": 4, "income": 31395, "fixed_expenses": 30469.760000000002, "running_cost": 767.86 }, { "month": 5, "income": 38479, "fixed_expenses": 31512.14, "running_cost": 9313.119999999999 }, { "month": 6, "income": 55867, "fixed_expenses": 33249.46, "running_cost": 21383.09 }, { "month": 7, "income": 9177, "fixed_expenses": 30798.93, "running_cost": 33024.55 }, { "month": 8, "income": 50876, "fixed_expenses": 34072.39, "running_cost": 4720.14 }, { "month": 9, "income": 0, "fixed_expenses": 18070.83, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 18070.83, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 18070.83, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 18070.83, "running_cost": 0 } ] }, { "machine": "BELL TLB", "code": "TLB04", "data": [ { "month": 1, "income": 33327, "fixed_expenses": 27045.2, "running_cost": 1473.7199999999998 }, { "month": 2, "income": 53612.99999999999, "fixed_expenses": 34151.2, "running_cost": 12790.3 }, { "month": 3, "income": 40089, "fixed_expenses": 32180.9, "running_cost": 15922.25 }, { "month": 4, "income": 50071, "fixed_expenses": 33262.95, "running_cost": 0 }, { "month": 5, "income": 56994, "fixed_expenses": 35330.15, "running_cost": 7030.56 }, { "month": 6, "income": 44275, "fixed_expenses": 35265.55, "running_cost": 3800 }, { "month": 7, "income": 71484, "fixed_expenses": 34587.25, "running_cost": 0 }, { "month": 8, "income": 50554, "fixed_expenses": 34877.95, "running_cost": 2109.95 }, { "month": 9, "income": 0, "fixed_expenses": 21425, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 21425, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 21425, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 21425, "running_cost": 0 } ] }, { "machine": "CASE TLB", "code": "TLB05", "data": [ { "month": 1, "income": 33327, "fixed_expenses": 57318.2, "running_cost": 3371.61 }, { "month": 2, "income": 53290.99999999999, "fixed_expenses": 62841.03, "running_cost": 1439 }, { "month": 3, "income": 62306.99999999999, "fixed_expenses": 64157.729999999996, "running_cost": 2422.94 }, { "month": 4, "income": 44275, "fixed_expenses": 63609.1, "running_cost": 4887.85 }, { "month": 5, "income": 49266, "fixed_expenses": 65657.3, "running_cost": 248 }, { "month": 6, "income": 61663, "fixed_expenses": 68162.69, "running_cost": 1052.92 }, { "month": 7, "income": 68425, "fixed_expenses": 64980.66, "running_cost": 5000.35 }, { "month": 8, "income": 53613, "fixed_expenses": 66809.41, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 51612.5, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 51612.5, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 51612.5, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 51612.5, "running_cost": 0 } ] }, { "machine": "CASE TLB", "code": "TLB06", "data": [ { "month": 1, "income": 33327, "fixed_expenses": 37058.29, "running_cost": 3315 }, { "month": 2, "income": 54772.2, "fixed_expenses": 44099.69, "running_cost": 7374.33 }, { "month": 3, "income": 63916.99999999999, "fixed_expenses": 41321.89, "running_cost": 0 }, { "month": 4, "income": 47817, "fixed_expenses": 42516.99, "running_cost": 4875.93 }, { "month": 5, "income": 45724, "fixed_expenses": 43001.49, "running_cost": 7877.5 }, { "month": 6, "income": 49427, "fixed_expenses": 43276.04, "running_cost": 0 }, { "month": 7, "income": 68747, "fixed_expenses": 43001.49, "running_cost": 15522.85 }, { "month": 8, "income": 51037, "fixed_expenses": 45310.94, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 31438.09, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 31438.09, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 31438.09, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 31438.09, "running_cost": 0 } ] }, { "machine": "CASE TLB", "code": "TLB07", "data": [ { "month": 1, "income": 33327, "fixed_expenses": 38236.83, "running_cost": 6078.4400000000005 }, { "month": 2, "income": 54578.99999999999, "fixed_expenses": 45342.83, "running_cost": 25788.62 }, { "month": 3, "income": 60696.99999999999, "fixed_expenses": 43695.53, "running_cost": 2580.19 }, { "month": 4, "income": 43631, "fixed_expenses": 41951.33, "running_cost": 346 }, { "month": 5, "income": 53452, "fixed_expenses": 38435.630000000005, "running_cost": 2383.56 }, { "month": 6, "income": 55062, "fixed_expenses": 44346.630000000005, "running_cost": 0 }, { "month": 7, "income": 73577, "fixed_expenses": 44841.630000000005, "running_cost": 5000.35 }, { "month": 8, "income": 51520, "fixed_expenses": 44661.630000000005, "running_cost": 1644.5 }, { "month": 9, "income": 0, "fixed_expenses": 32616.63, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 32616.63, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 32616.63, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 32616.63, "running_cost": 0 } ] }, { "machine": "CASE420 (430)", "code": "SS01", "data": [ { "month": 1, "income": 25874.999999999996, "fixed_expenses": 18678.45, "running_cost": 1378.815 }, { "month": 2, "income": 29784.999999999996, "fixed_expenses": 23507.3, "running_cost": 2794.5 }, { "month": 3, "income": 40825, "fixed_expenses": 22441.4, "running_cost": 3226.15 }, { "month": 4, "income": 34500, "fixed_expenses": 22441.4, "running_cost": 0 }, { "month": 5, "income": 32775, "fixed_expenses": 22925.9, "running_cost": 1417.57 }, { "month": 6, "income": 38065, "fixed_expenses": 24750.85, "running_cost": 0 }, { "month": 7, "income": 47840, "fixed_expenses": 21407.8, "running_cost": 0 }, { "month": 8, "income": 35880, "fixed_expenses": 25057.7, "running_cost": 1482.35 }, { "month": 9, "income": 0, "fixed_expenses": 11362.5, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 11362.5, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 11362.5, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 11362.5, "running_cost": 0 } ] }, { "machine": "CASE420 (430)", "code": "SS02", "data": [ { "month": 1, "income": 0, "fixed_expenses": 17854.8, "running_cost": 9332.215 }, { "month": 2, "income": 36800, "fixed_expenses": 24088.7, "running_cost": 2794.5 }, { "month": 3, "income": 41515, "fixed_expenses": 22441.4, "running_cost": 0 }, { "month": 4, "income": 34385, "fixed_expenses": 22441.4, "running_cost": 0 }, { "month": 5, "income": 33350, "fixed_expenses": 23507.3, "running_cost": 1417.57 }, { "month": 6, "income": 35190, "fixed_expenses": 22925.9, "running_cost": 0 }, { "month": 7, "income": 45310, "fixed_expenses": 21860, "running_cost": 3225 }, { "month": 8, "income": 33695, "fixed_expenses": 24185.6, "running_cost": 6118 }, { "month": 9, "income": 0, "fixed_expenses": 11362.5, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 11362.5, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 11362.5, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 11362.5, "running_cost": 0 } ] }, { "machine": "CAT 2,4TON RV", "code": "RV01", "data": [ { "month": 1, "income": 0, "fixed_expenses": 14716.67, "running_cost": 2657.58 }, { "month": 2, "income": 16275.374999999998, "fixed_expenses": 14716.67, "running_cost": 460 }, { "month": 3, "income": 41699, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 4, "income": 31593.38, "fixed_expenses": 14716.67, "running_cost": 890 }, { "month": 5, "income": 31699.75, "fixed_expenses": 14716.67, "running_cost": 4245 }, { "month": 6, "income": 20104.88, "fixed_expenses": 14716.67, "running_cost": 7772.469999999999 }, { "month": 7, "income": 47017.75, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 8, "income": 33614.5, "fixed_expenses": 14716.67, "running_cost": 4209.71 }, { "month": 9, "income": 0, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 14716.67, "running_cost": 0 } ] }, { "machine": "CAT 12TON RV", "code": "RV03", "data": [ { "month": 1, "income": 29531.999999999996, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 2, "income": 47333.99999999999, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 3, "income": 54095.99999999999, "fixed_expenses": 14716.67, "running_cost": 110 }, { "month": 4, "income": 40986, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 5, "income": 41538, "fixed_expenses": 14716.67, "running_cost": 962.63 }, { "month": 6, "income": 52440, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 7, "income": 56994, "fixed_expenses": 14716.67, "running_cost": 3219.0099999999998 }, { "month": 8, "income": 46644, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 14716.67, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 14716.67, "running_cost": 0 } ] }, { "machine": "Case Compactor", "code": "RV04", "data": [ { "month": 1, "income": 0, "fixed_expenses": 38304.45, "running_cost": 2279.85 }, { "month": 2, "income": 33534, "fixed_expenses": 42212.75, "running_cost": 3890 }, { "month": 3, "income": 57821.99999999999, "fixed_expenses": 40694.65, "running_cost": 6080 }, { "month": 4, "income": 11040, "fixed_expenses": 42148.15, "running_cost": 17682.56 }, { "month": 5, "income": 41952, "fixed_expenses": 42245.05, "running_cost": 734.27 }, { "month": 6, "income": 42366, "fixed_expenses": 42212.75, "running_cost": 79.9 }, { "month": 7, "income": 58788, "fixed_expenses": 41760.55, "running_cost": 6239.68 }, { "month": 8, "income": 41124, "fixed_expenses": 42341.95, "running_cost": 958.64 }, { "month": 9, "income": 0, "fixed_expenses": 30100.25, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 30100.25, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 30100.25, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 30100.25, "running_cost": 0 } ] }, { "machine": "DEZZI GRADER", "code": "MG01", "data": [ { "month": 1, "income": 41063.625, "fixed_expenses": 50524.369999999995, "running_cost": 22620.53 }, { "month": 2, "income": 60504.37499999999, "fixed_expenses": 57630.369999999995, "running_cost": 322 }, { "month": 3, "income": 77961.375, "fixed_expenses": 58171.72, "running_cost": 1913 }, { "month": 4, "income": 59512.5, "fixed_expenses": 56079.97, "running_cost": 2277 }, { "month": 5, "income": 59710.88, "fixed_expenses": 57307.369999999995, "running_cost": 3940.735 }, { "month": 6, "income": 75580.88, "fixed_expenses": 56467.57, "running_cost": 29262.329999999998 }, { "month": 7, "income": 81333.76, "fixed_expenses": 56241.47, "running_cost": 4497.1900000000005 }, { "month": 8, "income": 60702.75, "fixed_expenses": 60312.88, "running_cost": 9667.905 }, { "month": 9, "income": 0, "fixed_expenses": 44904.17, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 44904.17, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 44904.17, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 44904.17, "running_cost": 0 } ] }, { "machine": "DEZZI GRADER", "code": "MG02", "data": [ { "month": 1, "income": 47609.99999999999, "fixed_expenses": 30163.27, "running_cost": 0 }, { "month": 2, "income": 65265.37499999999, "fixed_expenses": 36644.1, "running_cost": 4342.4 }, { "month": 3, "income": 76374.375, "fixed_expenses": 32097.440000000002, "running_cost": 4959.95 }, { "month": 4, "income": 58719.009999999995, "fixed_expenses": 34579.41, "running_cost": 2277 }, { "month": 5, "income": 59710.88, "fixed_expenses": 36376.46, "running_cost": 6375.285 }, { "month": 6, "income": 74192.25, "fixed_expenses": 38804.380000000005, "running_cost": 22787.25 }, { "month": 7, "income": 94029.75, "fixed_expenses": 35649.990000000005, "running_cost": 4991.6900000000005 }, { "month": 8, "income": 49792.130000000005, "fixed_expenses": 33744.740000000005, "running_cost": 8074.575000000001 }, { "month": 9, "income": 0, "fixed_expenses": 21503.04, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 21503.04, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 21503.04, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 21503.04, "running_cost": 0 } ] }, { "machine": "ISUZU 800", "code": "CT01", "data": [ { "month": 1, "income": 69287.5, "fixed_expenses": 45267.03999999999, "running_cost": 0 }, { "month": 2, "income": 89527.5, "fixed_expenses": 38464.09, "running_cost": 0 }, { "month": 3, "income": 81995, "fixed_expenses": 38464.09, "running_cost": 19503.96 }, { "month": 4, "income": 69736, "fixed_expenses": 50398.09, "running_cost": 857 }, { "month": 5, "income": 64538, "fixed_expenses": 51894.09, "running_cost": 23019.55 }, { "month": 6, "income": 60260, "fixed_expenses": 52217.09, "running_cost": 19078.5 }, { "month": 7, "income": 76187.5, "fixed_expenses": 52676.09, "running_cost": 0 }, { "month": 8, "income": 72392.5, "fixed_expenses": 53084.09, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 38464.09, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 38464.09, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 38464.09, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 38464.09, "running_cost": 0 } ] }, { "machine": "TATTA 6M3", "code": "TP601", "data": [ { "month": 1, "income": 13006.499999999998, "fixed_expenses": 30475.05, "running_cost": 0 }, { "month": 2, "income": 47839.99999999999, "fixed_expenses": 37581.05, "running_cost": 0 }, { "month": 3, "income": 54866.49999999999, "fixed_expenses": 35933.75, "running_cost": 2502.2 }, { "month": 4, "income": 44401.5, "fixed_expenses": 35901.45, "running_cost": 4300.95 }, { "month": 5, "income": 44102.5, "fixed_expenses": 35933.75, "running_cost": 349.2 }, { "month": 6, "income": 47840, "fixed_expenses": 36418.25, "running_cost": 0 }, { "month": 7, "income": 34684, "fixed_expenses": 35190.85, "running_cost": 38297.25 }, { "month": 8, "income": 0, "fixed_expenses": 36192.149999999994, "running_cost": 16000 }, { "month": 9, "income": 0, "fixed_expenses": 24854.85, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 24854.85, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 24854.85, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 24854.85, "running_cost": 0 } ] }, { "machine": "TATTA 6M3", "code": "TP602", "data": [ { "month": 1, "income": 39019.5, "fixed_expenses": 53921.92, "running_cost": 1634.5 }, { "month": 2, "income": 47989.49999999999, "fixed_expenses": 60995.619999999995, "running_cost": 0 }, { "month": 3, "income": 54716.99999999999, "fixed_expenses": 58702.31999999999, "running_cost": 2502.2 }, { "month": 4, "income": 42159, "fixed_expenses": 58411.619999999995, "running_cost": 0 }, { "month": 5, "income": 44401.5, "fixed_expenses": 60608.02, "running_cost": 0 }, { "month": 6, "income": 55016, "fixed_expenses": 62626.77, "running_cost": 0 }, { "month": 7, "income": 61594, "fixed_expenses": 59994.31999999999, "running_cost": 2070 }, { "month": 8, "income": 50082.5, "fixed_expenses": 61286.31999999999, "running_cost": 5108.76 }, { "month": 9, "income": 0, "fixed_expenses": 48334.02, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 48334.02, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 48334.02, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 48334.02, "running_cost": 0 } ] }, { "machine": "MERC", "code": "WB01", "data": [ { "month": 1, "income": 27375.749999999996, "fixed_expenses": 13466.36, "running_cost": 0 }, { "month": 2, "income": 45361.75, "fixed_expenses": 20572.36, "running_cost": 2330.3 }, { "month": 3, "income": 55280.49999999999, "fixed_expenses": 18925.059999999998, "running_cost": 0 }, { "month": 4, "income": 43642.5, "fixed_expenses": 20863.059999999998, "running_cost": 1586 }, { "month": 5, "income": 41262, "fixed_expenses": 19667.96, "running_cost": 2392.835 }, { "month": 6, "income": 40600.75, "fixed_expenses": 20281.66, "running_cost": 429 }, { "month": 7, "income": 56867.5, "fixed_expenses": 19506.46, "running_cost": 0 }, { "month": 8, "income": 41791, "fixed_expenses": 20669.260000000002, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 7846.16, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 7846.16, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 7846.16, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 7846.16, "running_cost": 0 } ] }, { "machine": "MERC", "code": "WB02", "data": [ { "month": 1, "income": 0, "fixed_expenses": 8938.34, "running_cost": 0 }, { "month": 2, "income": 15340.999999999998, "fixed_expenses": 16044.34, "running_cost": 88147.86 }, { "month": 3, "income": 47742.24999999999, "fixed_expenses": 14267.84, "running_cost": 2472.55 }, { "month": 4, "income": 33723.75, "fixed_expenses": 13686.439999999999, "running_cost": 6239 }, { "month": 5, "income": 47874.5, "fixed_expenses": 17223.29, "running_cost": 2868.6349999999998 }, { "month": 6, "income": 40733, "fixed_expenses": 18418.39, "running_cost": 60306.630000000005 }, { "month": 7, "income": 60702.75, "fixed_expenses": 15850.539999999999, "running_cost": 0 }, { "month": 8, "income": 39807.25, "fixed_expenses": 16141.24, "running_cost": 4186.58 }, { "month": 9, "income": 0, "fixed_expenses": 3318.14, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 3318.14, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 3318.14, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 3318.14, "running_cost": 0 } ] }, { "machine": "UD 80", "code": "DT01", "data": [ { "month": 1, "income": 0, "fixed_expenses": 9419.17, "running_cost": 2606.82 }, { "month": 2, "income": 0, "fixed_expenses": 18162.35, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 16339.3, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 16153.28, "running_cost": 14399.210000000001 }, { "month": 5, "income": 0, "fixed_expenses": 17157.809999999998, "running_cost": 6402.19 }, { "month": 6, "income": 0, "fixed_expenses": 19204.09, "running_cost": 47080.54 }, { "month": 7, "income": 0, "fixed_expenses": 17808.9, "running_cost": 799.25 }, { "month": 8, "income": 0, "fixed_expenses": 18236.760000000002, "running_cost": 6402.19 }, { "month": 9, "income": 0, "fixed_expenses": 2871.09, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 2871.09, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 2871.09, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 2871.09, "running_cost": 0 } ] }, { "machine": "SANTUI 20TON EXC", "code": "EXC01", "data": [ { "month": 1, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 8, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 20125, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 20125, "running_cost": 0 } ] }, { "machine": "ELB 1TON RV", "code": "RV02", "data": [ { "month": 1, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 8, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 } ] }, { "machine": "10 KVA GENERATOR", "code": "GN100", "data": [ { "month": 1, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 8, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 637.2916666666666, "running_cost": 0 } ] }, { "machine": "7,5 KVA GENERATOR", "code": "GN075", "data": [ { "month": 1, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 8, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 523.25, "running_cost": 0 } ] }, { "machine": "TRAILOR PLANT", "code": "TR01", "data": [ { "month": 1, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 8, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 1677.083333333333, "running_cost": 0 } ] }, { "machine": "DIESEL TRAILOR", "code": "TR02", "data": [ { "month": 1, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 3113.9 }, { "month": 2, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 885 }, { "month": 4, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 7119.62 }, { "month": 8, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 804.9999999999999, "running_cost": 0 } ] }, { "machine": "WATER TRAILOR", "code": "WT01", "data": [ { "month": 1, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 8, "income": 3162.5, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 1006.2499999999999, "running_cost": 0 } ] }, { "machine": "OFFICE CONTAINER #1", "code": "OC01", "data": [ { "month": 1, "income": 0, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 2, "income": 1724.9999999999998, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 3, "income": 1725, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 4, "income": 1725, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 5, "income": 1725, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 6, "income": 1725, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 7, "income": 1725, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 8, "income": 1725, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 4360.416666666666, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 4360.416666666666, "running_cost": 0 } ] }, { "machine": "OFFICE CONTAINER #2", "code": "OC02", "data": [ { "month": 1, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 2, "income": 1724.9999999999998, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 3, "income": 1725, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 4, "income": 1725, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 5, "income": 1725, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 6, "income": 1725, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 7, "income": 1725, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 8, "income": 1725, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 } ] }, { "machine": "Site Container #1", "code": "SC01", "data": [ { "month": 1, "income": 0, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 2, "income": 1380, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 3, "income": 1380, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 4, "income": 1380, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 5, "income": 1380, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 6, "income": 1380, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 7, "income": 1380, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 8, "income": 1380, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 1878.333333333333, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 1878.333333333333, "running_cost": 0 } ] }, { "machine": "Site Container #2", "code": "SC02", "data": [ { "month": 1, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 2, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 3, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 4, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 5, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 6, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 7, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 8, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 } ] }, { "machine": "Site Container #3", "code": "SC03", "data": [ { "month": 1, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 2, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 3, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 4, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 5, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 6, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 7, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 8, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 } ] }, { "machine": "Site Container #4", "code": "SC04", "data": [ { "month": 1, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 2, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 3, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 4, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 5, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 6, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 7, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 8, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 } ] }, { "machine": "Site Container #5", "code": "SC05", "data": [ { "month": 1, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 2, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 3, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 4, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 5, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 6, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 7, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 8, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 } ] }, { "machine": "Site Container #6", "code": "SC06", "data": [ { "month": 1, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 2, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 3, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 4, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 5, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 6, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 7, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 8, "income": 1380, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 2347.9166666666665, "running_cost": 0 } ] }, { "machine": "Site Container #7", "code": "SC07", "data": [ { "month": 1, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 2, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 3, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 4, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 5, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 6, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 7, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 8, "income": 1380, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 3018.749999999999, "running_cost": 0 } ] }, { "machine": "Porta camp #1", "code": "PC01", "data": [ { "month": 1, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 8, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 } ] }, { "machine": "Porta camp #2", "code": "PC02", "data": [ { "month": 1, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 8, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 2012.4999999999998, "running_cost": 0 } ] }, { "machine": "Solar office", "code": "SO01", "data": [ { "month": 1, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 8, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 335.4166666666667, "running_cost": 0 } ] }, { "machine": "30KVA GENERATOR", "code": "GN300", "data": [ { "month": 1, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 2, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 3, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 4, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 5, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 6, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 7, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 8, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 9, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 10, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 11, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 }, { "month": 12, "income": 0, "fixed_expenses": 4024.9999999999995, "running_cost": 0 } ] } ]