mega-plant/data/source/machines.json

3122 lines
64 KiB
JSON
Raw Normal View History

[
{
"machine": "Terex TLB 820",
"code": "TLB01",
"data": [
{
"month": 1,
"income": 21896,
"fixed_expenses": 23691.030000000002,
"running_cost": 1897.5
},
{
"month": 2,
"income": 55222.99999999999,
"fixed_expenses": 28665.230000000003,
"running_cost": 37327.25
},
{
"month": 3,
"income": 67781,
"fixed_expenses": 29149.730000000003,
"running_cost": 3160.1
},
{
"month": 4,
"income": 44758,
"fixed_expenses": 29537.33,
"running_cost": 451.05
},
{
"month": 5,
"income": 49427,
"fixed_expenses": 30215.63,
"running_cost": 0
},
{
"month": 6,
"income": 49427,
"fixed_expenses": 29634.230000000003,
"running_cost": 0
},
{
"month": 7,
"income": 68264,
"fixed_expenses": 29731.13,
"running_cost": 28181.52
},
{
"month": 8,
"income": 0,
"fixed_expenses": 30893.93,
"running_cost": 2195.47
},
{
"month": 9,
"income": 0,
"fixed_expenses": 18070.83,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 18070.83,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 18070.83,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 18070.83,
"running_cost": 0
}
]
},
{
"machine": "CAT 425F (428E)",
"code": "TLB02",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 35432.899999999994,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 41102.43,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 35619.81,
"running_cost": 7374
},
{
"month": 4,
"income": 0,
"fixed_expenses": 40209.42,
"running_cost": 13096.9
},
{
"month": 5,
"income": 0,
"fixed_expenses": 41725.45,
"running_cost": 25176.9
},
{
"month": 6,
"income": 0,
"fixed_expenses": 43573.759999999995,
"running_cost": 956.02
},
{
"month": 7,
"income": 0,
"fixed_expenses": 41164.729999999996,
"running_cost": 36443.5
},
{
"month": 8,
"income": 0,
"fixed_expenses": 41455.47,
"running_cost": 78491.54
},
{
"month": 9,
"income": 0,
"fixed_expenses": 24779.17,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 24779.17,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 24779.17,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 24779.17,
"running_cost": 0
}
]
},
{
"machine": "Terex TLB 820",
"code": "TLB03",
"data": [
{
"month": 1,
"income": 14006.999999999998,
"fixed_expenses": 24508.030000000002,
"running_cost": 9776.34
},
{
"month": 2,
"income": 48299.99999999999,
"fixed_expenses": 32444.81,
"running_cost": 1655.8
},
{
"month": 3,
"income": 65365.99999999999,
"fixed_expenses": 30616.06,
"running_cost": 0
},
{
"month": 4,
"income": 31395,
"fixed_expenses": 30469.760000000002,
"running_cost": 767.86
},
{
"month": 5,
"income": 38479,
"fixed_expenses": 31512.14,
"running_cost": 9313.119999999999
},
{
"month": 6,
"income": 55867,
"fixed_expenses": 33249.46,
"running_cost": 21383.09
},
{
"month": 7,
"income": 9177,
"fixed_expenses": 30798.93,
"running_cost": 33024.55
},
{
"month": 8,
"income": 50876,
"fixed_expenses": 34072.39,
"running_cost": 4720.14
},
{
"month": 9,
"income": 0,
"fixed_expenses": 18070.83,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 18070.83,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 18070.83,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 18070.83,
"running_cost": 0
}
]
},
{
"machine": "BELL TLB",
"code": "TLB04",
"data": [
{
"month": 1,
"income": 33327,
"fixed_expenses": 27045.2,
"running_cost": 1473.7199999999998
},
{
"month": 2,
"income": 53612.99999999999,
"fixed_expenses": 34151.2,
"running_cost": 12790.3
},
{
"month": 3,
"income": 40089,
"fixed_expenses": 32180.9,
"running_cost": 15922.25
},
{
"month": 4,
"income": 50071,
"fixed_expenses": 33262.95,
"running_cost": 0
},
{
"month": 5,
"income": 56994,
"fixed_expenses": 35330.15,
"running_cost": 7030.56
},
{
"month": 6,
"income": 44275,
"fixed_expenses": 35265.55,
"running_cost": 3800
},
{
"month": 7,
"income": 71484,
"fixed_expenses": 34587.25,
"running_cost": 0
},
{
"month": 8,
"income": 50554,
"fixed_expenses": 34877.95,
"running_cost": 2109.95
},
{
"month": 9,
"income": 0,
"fixed_expenses": 21425,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 21425,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 21425,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 21425,
"running_cost": 0
}
]
},
{
"machine": "CASE TLB",
"code": "TLB05",
"data": [
{
"month": 1,
"income": 33327,
"fixed_expenses": 57318.2,
"running_cost": 3371.61
},
{
"month": 2,
"income": 53290.99999999999,
"fixed_expenses": 62841.03,
"running_cost": 1439
},
{
"month": 3,
"income": 62306.99999999999,
"fixed_expenses": 64157.729999999996,
"running_cost": 2422.94
},
{
"month": 4,
"income": 44275,
"fixed_expenses": 63609.1,
"running_cost": 4887.85
},
{
"month": 5,
"income": 49266,
"fixed_expenses": 65657.3,
"running_cost": 248
},
{
"month": 6,
"income": 61663,
"fixed_expenses": 68162.69,
"running_cost": 1052.92
},
{
"month": 7,
"income": 68425,
"fixed_expenses": 64980.66,
"running_cost": 5000.35
},
{
"month": 8,
"income": 53613,
"fixed_expenses": 66809.41,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 51612.5,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 51612.5,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 51612.5,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 51612.5,
"running_cost": 0
}
]
},
{
"machine": "CASE TLB",
"code": "TLB06",
"data": [
{
"month": 1,
"income": 33327,
"fixed_expenses": 37058.29,
"running_cost": 3315
},
{
"month": 2,
"income": 54772.2,
"fixed_expenses": 44099.69,
"running_cost": 7374.33
},
{
"month": 3,
"income": 63916.99999999999,
"fixed_expenses": 41321.89,
"running_cost": 0
},
{
"month": 4,
"income": 47817,
"fixed_expenses": 42516.99,
"running_cost": 4875.93
},
{
"month": 5,
"income": 45724,
"fixed_expenses": 43001.49,
"running_cost": 7877.5
},
{
"month": 6,
"income": 49427,
"fixed_expenses": 43276.04,
"running_cost": 0
},
{
"month": 7,
"income": 68747,
"fixed_expenses": 43001.49,
"running_cost": 15522.85
},
{
"month": 8,
"income": 51037,
"fixed_expenses": 45310.94,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 31438.09,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 31438.09,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 31438.09,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 31438.09,
"running_cost": 0
}
]
},
{
"machine": "CASE TLB",
"code": "TLB07",
"data": [
{
"month": 1,
"income": 33327,
"fixed_expenses": 38236.83,
"running_cost": 6078.4400000000005
},
{
"month": 2,
"income": 54578.99999999999,
"fixed_expenses": 45342.83,
"running_cost": 25788.62
},
{
"month": 3,
"income": 60696.99999999999,
"fixed_expenses": 43695.53,
"running_cost": 2580.19
},
{
"month": 4,
"income": 43631,
"fixed_expenses": 41951.33,
"running_cost": 346
},
{
"month": 5,
"income": 53452,
"fixed_expenses": 38435.630000000005,
"running_cost": 2383.56
},
{
"month": 6,
"income": 55062,
"fixed_expenses": 44346.630000000005,
"running_cost": 0
},
{
"month": 7,
"income": 73577,
"fixed_expenses": 44841.630000000005,
"running_cost": 5000.35
},
{
"month": 8,
"income": 51520,
"fixed_expenses": 44661.630000000005,
"running_cost": 1644.5
},
{
"month": 9,
"income": 0,
"fixed_expenses": 32616.63,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 32616.63,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 32616.63,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 32616.63,
"running_cost": 0
}
]
},
{
"machine": "CASE420 (430)",
"code": "SS01",
"data": [
{
"month": 1,
"income": 25874.999999999996,
"fixed_expenses": 18678.45,
"running_cost": 1378.815
},
{
"month": 2,
"income": 29784.999999999996,
"fixed_expenses": 23507.3,
"running_cost": 2794.5
},
{
"month": 3,
"income": 40825,
"fixed_expenses": 22441.4,
"running_cost": 3226.15
},
{
"month": 4,
"income": 34500,
"fixed_expenses": 22441.4,
"running_cost": 0
},
{
"month": 5,
"income": 32775,
"fixed_expenses": 22925.9,
"running_cost": 1417.57
},
{
"month": 6,
"income": 38065,
"fixed_expenses": 24750.85,
"running_cost": 0
},
{
"month": 7,
"income": 47840,
"fixed_expenses": 21407.8,
"running_cost": 0
},
{
"month": 8,
"income": 35880,
"fixed_expenses": 25057.7,
"running_cost": 1482.35
},
{
"month": 9,
"income": 0,
"fixed_expenses": 11362.5,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 11362.5,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 11362.5,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 11362.5,
"running_cost": 0
}
]
},
{
"machine": "CASE420 (430)",
"code": "SS02",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 17854.8,
"running_cost": 9332.215
},
{
"month": 2,
"income": 36800,
"fixed_expenses": 24088.7,
"running_cost": 2794.5
},
{
"month": 3,
"income": 41515,
"fixed_expenses": 22441.4,
"running_cost": 0
},
{
"month": 4,
"income": 34385,
"fixed_expenses": 22441.4,
"running_cost": 0
},
{
"month": 5,
"income": 33350,
"fixed_expenses": 23507.3,
"running_cost": 1417.57
},
{
"month": 6,
"income": 35190,
"fixed_expenses": 22925.9,
"running_cost": 0
},
{
"month": 7,
"income": 45310,
"fixed_expenses": 21860,
"running_cost": 3225
},
{
"month": 8,
"income": 33695,
"fixed_expenses": 24185.6,
"running_cost": 6118
},
{
"month": 9,
"income": 0,
"fixed_expenses": 11362.5,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 11362.5,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 11362.5,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 11362.5,
"running_cost": 0
}
]
},
{
"machine": "CAT 2,4TON RV",
"code": "RV01",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 14716.67,
"running_cost": 2657.58
},
{
"month": 2,
"income": 16275.374999999998,
"fixed_expenses": 14716.67,
"running_cost": 460
},
{
"month": 3,
"income": 41699,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 4,
"income": 31593.38,
"fixed_expenses": 14716.67,
"running_cost": 890
},
{
"month": 5,
"income": 31699.75,
"fixed_expenses": 14716.67,
"running_cost": 4245
},
{
"month": 6,
"income": 20104.88,
"fixed_expenses": 14716.67,
"running_cost": 7772.469999999999
},
{
"month": 7,
"income": 47017.75,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 8,
"income": 33614.5,
"fixed_expenses": 14716.67,
"running_cost": 4209.71
},
{
"month": 9,
"income": 0,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 14716.67,
"running_cost": 0
}
]
},
{
"machine": "CAT 12TON RV",
"code": "RV03",
"data": [
{
"month": 1,
"income": 29531.999999999996,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 2,
"income": 47333.99999999999,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 3,
"income": 54095.99999999999,
"fixed_expenses": 14716.67,
"running_cost": 110
},
{
"month": 4,
"income": 40986,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 5,
"income": 41538,
"fixed_expenses": 14716.67,
"running_cost": 962.63
},
{
"month": 6,
"income": 52440,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 7,
"income": 56994,
"fixed_expenses": 14716.67,
"running_cost": 3219.0099999999998
},
{
"month": 8,
"income": 46644,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 14716.67,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 14716.67,
"running_cost": 0
}
]
},
{
"machine": "Case Compactor",
"code": "RV04",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 38304.45,
"running_cost": 2279.85
},
{
"month": 2,
"income": 33534,
"fixed_expenses": 42212.75,
"running_cost": 3890
},
{
"month": 3,
"income": 57821.99999999999,
"fixed_expenses": 40694.65,
"running_cost": 6080
},
{
"month": 4,
"income": 11040,
"fixed_expenses": 42148.15,
"running_cost": 17682.56
},
{
"month": 5,
"income": 41952,
"fixed_expenses": 42245.05,
"running_cost": 734.27
},
{
"month": 6,
"income": 42366,
"fixed_expenses": 42212.75,
"running_cost": 79.9
},
{
"month": 7,
"income": 58788,
"fixed_expenses": 41760.55,
"running_cost": 6239.68
},
{
"month": 8,
"income": 41124,
"fixed_expenses": 42341.95,
"running_cost": 958.64
},
{
"month": 9,
"income": 0,
"fixed_expenses": 30100.25,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 30100.25,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 30100.25,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 30100.25,
"running_cost": 0
}
]
},
{
"machine": "DEZZI GRADER",
"code": "MG01",
"data": [
{
"month": 1,
"income": 41063.625,
"fixed_expenses": 50524.369999999995,
"running_cost": 22620.53
},
{
"month": 2,
"income": 60504.37499999999,
"fixed_expenses": 57630.369999999995,
"running_cost": 322
},
{
"month": 3,
"income": 77961.375,
"fixed_expenses": 58171.72,
"running_cost": 1913
},
{
"month": 4,
"income": 59512.5,
"fixed_expenses": 56079.97,
"running_cost": 2277
},
{
"month": 5,
"income": 59710.88,
"fixed_expenses": 57307.369999999995,
"running_cost": 3940.735
},
{
"month": 6,
"income": 75580.88,
"fixed_expenses": 56467.57,
"running_cost": 29262.329999999998
},
{
"month": 7,
"income": 81333.76,
"fixed_expenses": 56241.47,
"running_cost": 4497.1900000000005
},
{
"month": 8,
"income": 60702.75,
"fixed_expenses": 60312.88,
"running_cost": 9667.905
},
{
"month": 9,
"income": 0,
"fixed_expenses": 44904.17,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 44904.17,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 44904.17,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 44904.17,
"running_cost": 0
}
]
},
{
"machine": "DEZZI GRADER",
"code": "MG02",
"data": [
{
"month": 1,
"income": 47609.99999999999,
"fixed_expenses": 30163.27,
"running_cost": 0
},
{
"month": 2,
"income": 65265.37499999999,
"fixed_expenses": 36644.1,
"running_cost": 4342.4
},
{
"month": 3,
"income": 76374.375,
"fixed_expenses": 32097.440000000002,
"running_cost": 4959.95
},
{
"month": 4,
"income": 58719.009999999995,
"fixed_expenses": 34579.41,
"running_cost": 2277
},
{
"month": 5,
"income": 59710.88,
"fixed_expenses": 36376.46,
"running_cost": 6375.285
},
{
"month": 6,
"income": 74192.25,
"fixed_expenses": 38804.380000000005,
"running_cost": 22787.25
},
{
"month": 7,
"income": 94029.75,
"fixed_expenses": 35649.990000000005,
"running_cost": 4991.6900000000005
},
{
"month": 8,
"income": 49792.130000000005,
"fixed_expenses": 33744.740000000005,
"running_cost": 8074.575000000001
},
{
"month": 9,
"income": 0,
"fixed_expenses": 21503.04,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 21503.04,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 21503.04,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 21503.04,
"running_cost": 0
}
]
},
{
"machine": "ISUZU 800",
"code": "CT01",
"data": [
{
"month": 1,
"income": 69287.5,
"fixed_expenses": 45267.03999999999,
"running_cost": 0
},
{
"month": 2,
"income": 89527.5,
"fixed_expenses": 38464.09,
"running_cost": 0
},
{
"month": 3,
"income": 81995,
"fixed_expenses": 38464.09,
"running_cost": 19503.96
},
{
"month": 4,
"income": 69736,
"fixed_expenses": 50398.09,
"running_cost": 857
},
{
"month": 5,
"income": 64538,
"fixed_expenses": 51894.09,
"running_cost": 23019.55
},
{
"month": 6,
"income": 60260,
"fixed_expenses": 52217.09,
"running_cost": 19078.5
},
{
"month": 7,
"income": 76187.5,
"fixed_expenses": 52676.09,
"running_cost": 0
},
{
"month": 8,
"income": 72392.5,
"fixed_expenses": 53084.09,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 38464.09,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 38464.09,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 38464.09,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 38464.09,
"running_cost": 0
}
]
},
{
"machine": "TATTA 6M3",
"code": "TP601",
"data": [
{
"month": 1,
"income": 13006.499999999998,
"fixed_expenses": 30475.05,
"running_cost": 0
},
{
"month": 2,
"income": 47839.99999999999,
"fixed_expenses": 37581.05,
"running_cost": 0
},
{
"month": 3,
"income": 54866.49999999999,
"fixed_expenses": 35933.75,
"running_cost": 2502.2
},
{
"month": 4,
"income": 44401.5,
"fixed_expenses": 35901.45,
"running_cost": 4300.95
},
{
"month": 5,
"income": 44102.5,
"fixed_expenses": 35933.75,
"running_cost": 349.2
},
{
"month": 6,
"income": 47840,
"fixed_expenses": 36418.25,
"running_cost": 0
},
{
"month": 7,
"income": 34684,
"fixed_expenses": 35190.85,
"running_cost": 38297.25
},
{
"month": 8,
"income": 0,
"fixed_expenses": 36192.149999999994,
"running_cost": 16000
},
{
"month": 9,
"income": 0,
"fixed_expenses": 24854.85,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 24854.85,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 24854.85,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 24854.85,
"running_cost": 0
}
]
},
{
"machine": "TATTA 6M3",
"code": "TP602",
"data": [
{
"month": 1,
"income": 39019.5,
"fixed_expenses": 53921.92,
"running_cost": 1634.5
},
{
"month": 2,
"income": 47989.49999999999,
"fixed_expenses": 60995.619999999995,
"running_cost": 0
},
{
"month": 3,
"income": 54716.99999999999,
"fixed_expenses": 58702.31999999999,
"running_cost": 2502.2
},
{
"month": 4,
"income": 42159,
"fixed_expenses": 58411.619999999995,
"running_cost": 0
},
{
"month": 5,
"income": 44401.5,
"fixed_expenses": 60608.02,
"running_cost": 0
},
{
"month": 6,
"income": 55016,
"fixed_expenses": 62626.77,
"running_cost": 0
},
{
"month": 7,
"income": 61594,
"fixed_expenses": 59994.31999999999,
"running_cost": 2070
},
{
"month": 8,
"income": 50082.5,
"fixed_expenses": 61286.31999999999,
"running_cost": 5108.76
},
{
"month": 9,
"income": 0,
"fixed_expenses": 48334.02,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 48334.02,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 48334.02,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 48334.02,
"running_cost": 0
}
]
},
{
"machine": "MERC",
"code": "WB01",
"data": [
{
"month": 1,
"income": 27375.749999999996,
"fixed_expenses": 13466.36,
"running_cost": 0
},
{
"month": 2,
"income": 45361.75,
"fixed_expenses": 20572.36,
"running_cost": 2330.3
},
{
"month": 3,
"income": 55280.49999999999,
"fixed_expenses": 18925.059999999998,
"running_cost": 0
},
{
"month": 4,
"income": 43642.5,
"fixed_expenses": 20863.059999999998,
"running_cost": 1586
},
{
"month": 5,
"income": 41262,
"fixed_expenses": 19667.96,
"running_cost": 2392.835
},
{
"month": 6,
"income": 40600.75,
"fixed_expenses": 20281.66,
"running_cost": 429
},
{
"month": 7,
"income": 56867.5,
"fixed_expenses": 19506.46,
"running_cost": 0
},
{
"month": 8,
"income": 41791,
"fixed_expenses": 20669.260000000002,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 7846.16,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 7846.16,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 7846.16,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 7846.16,
"running_cost": 0
}
]
},
{
"machine": "MERC",
"code": "WB02",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 8938.34,
"running_cost": 0
},
{
"month": 2,
"income": 15340.999999999998,
"fixed_expenses": 16044.34,
"running_cost": 88147.86
},
{
"month": 3,
"income": 47742.24999999999,
"fixed_expenses": 14267.84,
"running_cost": 2472.55
},
{
"month": 4,
"income": 33723.75,
"fixed_expenses": 13686.439999999999,
"running_cost": 6239
},
{
"month": 5,
"income": 47874.5,
"fixed_expenses": 17223.29,
"running_cost": 2868.6349999999998
},
{
"month": 6,
"income": 40733,
"fixed_expenses": 18418.39,
"running_cost": 60306.630000000005
},
{
"month": 7,
"income": 60702.75,
"fixed_expenses": 15850.539999999999,
"running_cost": 0
},
{
"month": 8,
"income": 39807.25,
"fixed_expenses": 16141.24,
"running_cost": 4186.58
},
{
"month": 9,
"income": 0,
"fixed_expenses": 3318.14,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 3318.14,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 3318.14,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 3318.14,
"running_cost": 0
}
]
},
{
"machine": "UD 80",
"code": "DT01",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 9419.17,
"running_cost": 2606.82
},
{
"month": 2,
"income": 0,
"fixed_expenses": 18162.35,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 16339.3,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 16153.28,
"running_cost": 14399.210000000001
},
{
"month": 5,
"income": 0,
"fixed_expenses": 17157.809999999998,
"running_cost": 6402.19
},
{
"month": 6,
"income": 0,
"fixed_expenses": 19204.09,
"running_cost": 47080.54
},
{
"month": 7,
"income": 0,
"fixed_expenses": 17808.9,
"running_cost": 799.25
},
{
"month": 8,
"income": 0,
"fixed_expenses": 18236.760000000002,
"running_cost": 6402.19
},
{
"month": 9,
"income": 0,
"fixed_expenses": 2871.09,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 2871.09,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 2871.09,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 2871.09,
"running_cost": 0
}
]
},
{
"machine": "SANTUI 20TON EXC",
"code": "EXC01",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 8,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 20125,
"running_cost": 0
}
]
},
{
"machine": "ELB 1TON RV",
"code": "RV02",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 8,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
}
]
},
{
"machine": "10 KVA GENERATOR",
"code": "GN100",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 8,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 637.2916666666666,
"running_cost": 0
}
]
},
{
"machine": "7,5 KVA GENERATOR",
"code": "GN075",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 8,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 523.25,
"running_cost": 0
}
]
},
{
"machine": "TRAILOR PLANT",
"code": "TR01",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 8,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 1677.083333333333,
"running_cost": 0
}
]
},
{
"machine": "DIESEL TRAILOR",
"code": "TR02",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 3113.9
},
{
"month": 2,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 885
},
{
"month": 4,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 7119.62
},
{
"month": 8,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 804.9999999999999,
"running_cost": 0
}
]
},
{
"machine": "WATER TRAILOR",
"code": "WT01",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 8,
"income": 3162.5,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 1006.2499999999999,
"running_cost": 0
}
]
},
{
"machine": "OFFICE CONTAINER #1",
"code": "OC01",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 2,
"income": 1724.9999999999998,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 3,
"income": 1725,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 4,
"income": 1725,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 5,
"income": 1725,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 6,
"income": 1725,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 7,
"income": 1725,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 8,
"income": 1725,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 4360.416666666666,
"running_cost": 0
}
]
},
{
"machine": "OFFICE CONTAINER #2",
"code": "OC02",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 2,
"income": 1724.9999999999998,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 3,
"income": 1725,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 4,
"income": 1725,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 5,
"income": 1725,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 6,
"income": 1725,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 7,
"income": 1725,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 8,
"income": 1725,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
}
]
},
{
"machine": "Site Container #1",
"code": "SC01",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 2,
"income": 1380,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 3,
"income": 1380,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 4,
"income": 1380,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 5,
"income": 1380,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 6,
"income": 1380,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 7,
"income": 1380,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 8,
"income": 1380,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 1878.333333333333,
"running_cost": 0
}
]
},
{
"machine": "Site Container #2",
"code": "SC02",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 2,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 3,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 4,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 5,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 6,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 7,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 8,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
}
]
},
{
"machine": "Site Container #3",
"code": "SC03",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 2,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 3,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 4,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 5,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 6,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 7,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 8,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
}
]
},
{
"machine": "Site Container #4",
"code": "SC04",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 2,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 3,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 4,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 5,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 6,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 7,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 8,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
}
]
},
{
"machine": "Site Container #5",
"code": "SC05",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 2,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 3,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 4,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 5,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 6,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 7,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 8,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
}
]
},
{
"machine": "Site Container #6",
"code": "SC06",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 2,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 3,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 4,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 5,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 6,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 7,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 8,
"income": 1380,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 2347.9166666666665,
"running_cost": 0
}
]
},
{
"machine": "Site Container #7",
"code": "SC07",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 2,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 3,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 4,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 5,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 6,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 7,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 8,
"income": 1380,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 3018.749999999999,
"running_cost": 0
}
]
},
{
"machine": "Porta camp #1",
"code": "PC01",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 8,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
}
]
},
{
"machine": "Porta camp #2",
"code": "PC02",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 8,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 2012.4999999999998,
"running_cost": 0
}
]
},
{
"machine": "Solar office",
"code": "SO01",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 8,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 335.4166666666667,
"running_cost": 0
}
]
},
{
"machine": "30KVA GENERATOR",
"code": "GN300",
"data": [
{
"month": 1,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 2,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 3,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 4,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 5,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 6,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 7,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 8,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 9,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 10,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 11,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
},
{
"month": 12,
"income": 0,
"fixed_expenses": 4024.9999999999995,
"running_cost": 0
}
]
}
]